Belleveu Townhouse Cainta

SAMPLE COMPUTATION

BARE Finish
Price: 2,382,392.25
Reservation Fee: 15,000
20% Downpayment: 476,478.45
Downpayment in 18 months: 25,637.69
Loanable Amount: 1,905,913.80
Amortization:
5 years: 37,739.38
10 years: 23,123.99
15 years: 19,331.05
STANDARD Finish
Price: 2,856,439.69
Reservation Fee: 25,000
20% Downpayment: 571,287.94
Downpayment in 18 months: 30,349.33
Loanable Amount: 2,285,151.75
Amortization:
5 years: 45,248.74
10 years: 27,725.20
15 years: 23,177.53
OTHER CHARGES: 

Bank Processing Fee: 2% of Loanable Amount to be paid upon loan approval
Transfer of Title Cost: 2% of TCP to be paid upon issuance of letter of guarantee
Processing fee: 15,000
Move-in Fee: Meralco, Water, Association Dues, Real Estate Tax
PAYMENT TERMS:

Bank Financing: 20% Downpayment payable in 18 months | 80% Bank (interest rate depends on Bank)
In-House Financing: 30% Downpayment payable in 18 months | 70% In-house
>Interest Rate: 5 Years at 15% | 10 Years at 17%
Deferred Payment: 24 months max
CASH PURCHASE
10% DISCOUNT ON TCP (IF PAID IN 7 DAYS)
7% DISCOUNT ON TCP (IF PAID IN 30 DAYS)
5% DISCOUNT ON TCP (IF PAID IN 60 DAYS)


SPOT DOWNPAYMENT
7% DISCOUNT ON DP (IF PAID IN 7 DAYS)
5% DISCOUNT ON DP (IF PAID IN 30 DAYS)
3% DISCOUNT ON DP (IF PAID IN 60 DAYS)

Note: discount will be deductible on the balance payment.