For Sale SMYRNA Bulacao Talisay

For Sale SMYRNA Bulacao Talisay

SMYRNA Bulacao Talisay 

Lot Area: 60sq.m.
Floor Area: 90sq.m.

3 Bedroom
2 Toilet and Bath
1 Powder Room
1 Maid's Room with own Toilet and Bath
1 Carpark
* Grooming Area
* Powder Room 
* Kitchen with sink and cabinetry.
* Fully finished with elegant tiles.

AMENITIES:
* Gated Subdivision Entrance
* 24/7 Guard House
* Concrete Roads
* Community Cistern / Deepwell 
* MCWD Ready
* Drainage
* Electrical Posts

PAYMENT SCHEME

REGULAR UNITS

TCP:............3,250,000.00
Reservation:....20,000.00
Net TCP:.....3,230,000.00

OPTION 1 – SPOT CASH

5% DISCOUNT ON TCP
TCP – RF - 5% DISCOUNT 

3,250,000.00 - 20,000.00 - 162,500.00 = 3,067,500.00

OPTION 2 – DEFERRED CASH / TCP IN 12 MONTHS

3% DISCOUNT ON TCP
(TCP – 20,000 - 3% DISCOUNT) / 12MONTHS

(3,250,000.00 - 20,000.00 - 97,500) / 12 MONTHS = 261,041.66

OPTION 3 – 50% SPOT DP 

5% DISCOUNT ON DOWNPAYMENT
50% EQUITY – RF - 5% DISCOUNT 

1,625,000.00 – 20,000.00 – 81,250.00 = 1,523,570.00

50% Balance – Bank Financing

OPTION 4 – 20% SPOT DP

5% DISCOUNT ON DOWNPAYMENT
20% EQUITY – RF - 5% DISCOUNT

650,000.00 – 20,000.00 – 32,500.00 = 597,500.00

80% Balance – Bank Financing

OPTION 5 - 20% EQUITY IN 12 MONTHS

(20% EQUITY – RF) / 12 MONTHS
(650,000.00 – 20,000.00) / 12 = 52,500.00/MONTH

80% Balance – Bank Financing

CORNER UNITS

TCP:.............3,450,000.00
Reservation:......20,000.00
Net TCP:......3,430,000.00

OPTION 1 – SPOT CASH

5% DISCOUNT ON TCP

TCP – RF - 5% DISCOUNT 
3,450,000.00 -20,000.00 – 172,500.00 = 3,257,500.00

OPTION 2 – DEFERRED CASH / TCP IN 12 MONTHS

3% DISCOUNT ON TCP
(TCP – 20,000.00 - 3% DISCOUNT) / 12MONTHS

(3,450,000.00 – 20,000.00 - 103,500.00) / 12 MONTHS = 277,208.33/month

OPTION 3 – 50% SPOT DP 

5% DISCOUNT ON DOWNPAYMENT
50% EQUITY – RF - 5% DISCOUNT

1,725,000.00 – 20,000.00 – 86,250.00 = 1,618,750.00

50% Balance – Bank Financing

OPTION 4 – 20% SPOT DP

5% DISCOUNT ON DOWNPAYMENT
20% EQUITY – RF - 5% DISCOUNT

690,000.00 – 20,000.00 – 34,500.00 = 635,500.00

80% Balance – Bank Financing

OPTION 5 - 20% EQUITY IN 12 MONTHS

(20% EQUITY – RF) / 12 MONTHS
(690,000.00 – 20,000.00) / 12 = 55,833.33/MONTH

80% Balance – Bank Financing

MORE DETAILS

TypeFor rent
Num. Rooms0
Num. Bathrooms0
StatusNew construction
Square Meters0
Square Meters (total)0
Num. Floors0
Floor Number0

16056

Tips for Online Transactions

  • Avoid scams by acting locally or paying with PayPal, Bank Deposit, LBC, or Pera Padala without the item.
  • Never pay with anonymous payment services
  • Don't buy or sell outside of your country. Don't accept cheques
  • This site is never involved in any transaction, and does not handle payments, shipping, guarantee transactions, provide escrow services, or offer "buyer protection" or "seller certification"
Top