GRAND AVILA

STATELAND - GRAN AVILA
Location: Calamba City, Laguna

**Model House: LEGATO
ROWHOUSE
Floor Area: 25 sqm
Lot Area: 47.25 sqm
Package Price: PHP 725,700
Pag-IBIG Loan: 581,000
Equity: 144,700
Res.Fee: 7,500
Net Equity: 137,200
Me & Other Charges: 74,313
Total Equity: 211,513
Split DP(21mos.): 10,072.05
30 yrs(M.A): 3,672.32
------------------------------------
**Model House: STANZA
TOWNHOUSE
Floor Area: 43 sqm
Lot Area: 47.25 sqm
Package Price: PHP 1,145,400
Pag-IBIG Loan: 919,000
Equity: 226,400
Res.Fee: 10,000
Net Equity: 216,400
Me & Other Charges: 101,732
Total Equity: 318,132
Split DP(24mos.): 13,255.5
30 yrs(M.A): 6,104.87
------------------------------------
**Model House: SOLO
ONE-STOREY, SINGLE ATTACHED
Floor Area: 36 sqm
Lot Area: 84 sqm
Package Price: PHP 1,162,300
Pag-IBIG Loan: 1,001,000
Equity: 161,300
Res.Fee: 15,000
Net Equity: 146,300
Me & Other Charges: 102,284
Total Equity: 248,584
Split DP(24mos.): 10,357.67
30 yrs(M.A): 6,649.60