KARYLLE MODEL
Floor Area 125.20sqm
Required Lot 120sqm
Bedroom 3
T&B- 3
Bank Financing (house and lot)
House and Lot Cost 4,340,400.00
10% of H&L Cost 434,040.00
Transfer Cost (TC) 195,318.00
Bank Processing Fee (BP) 3% of LA 117,190.80
DP Options
12 mos10% (TC & BP paid lumpsum) 36,170.00
12 mos 10%+TC+BP 62,212.40
12 mos 10%+TC (BP paid lumpsum) 52,446.50
Loan Amount 3,906,360.00
Monthly Amortization
3 yrs @ 7.5% int 121,512.09
5 yrs @ 8.88% int 80,862.29
10 yrs @ 10% int 51,622.84
15 yrs @ 11% int 44,399.57
20 yrs @ 11.5% int 41,658.58
GRAND FORBES Jan 2014
DP BANK 10%
DP term BANK 12
House Model lot only
lot area 192.00
price per sqm 12,000.00
TCP lot 2,304,000.00
Bank Financing (lot)
House Model lot only
TCP (Including Transfer Cost) 2,511,360.00
DP 10% 251,136.00
DP term 12 mos
Monthly DP 20,928.00
Loan Amount 2,260,224.00
3 yrs 7.50% 70,307.02
5 yrs 8.88% 46,787.01
10 yrs 10.00% 29,869.03
15 yrs 11.00% 25,689.64
20 yrs 11.50% 24,103.70
GRAND FORBES
DP BANK 10%
DP term BANK 12
House Model lot only
lot area 192.00
price per sqm 12,000.00
TCP lot 2,304,000.00
Bank Financing (lot)
House Model lot only
TCP (Including Transfer Cost) 2,511,360.00
DP 10% 251,136.00
DP term 12 mos
Monthly DP 20,928.00
Loan Amount 2,260,224.00
3 yrs 7.50% 70,307.02
5 yrs 8.88% 46,787.01
10 yrs 10.00% 29,869.03
15 yrs 11.00% 25,689.64
20 yrs 11.50% 24,103.70
Please Contact: Veron
09213302295
09278151303
Email: housepinoyforsale@gmail.com
Skype: affordablequalityhouse
Viber: 09238096503