Lot pre-selling for sale as low as P9,808k monthly equity in Mandaue

Location: Tawason, Mandaue City

Lot Area: 120sqm

FEATURES AND AMENITIES:
*Landscaped Entrance
*Multi-Purpose Hall
*Children’s Playground
*Jogging Trails
*Complete facilities for drainage, water supply, power supply, telephone, CATV
*Landscaped pocket gardens
*Tree-Lined Road
*Property Management Program
*Perimeter Fence
*Street Lighting

Total Amount : P 982,767.00 
Reservation Fee: P20,000.00 

SAMPLE COMPUTATION:
PAYMENT SCHEME:

I. CASH
Discount % 5 (For Developer's Approval)
SAVINGS 49,138.35 
Discounted Price: 933,628.65 

II. Deferred Cash
No. of Months to pay 24 (Developer's Approval)
(with out Interest)
Monthly Amortization 40,948.63 

III. Financing

a. Bank
Equity % 20
Equity Amount 196,553.40 
No. of months payable 18
Net Equity: 176,553.40 
Monthly Equity 9,808.52 
Balance (Loanable Amount) 786,213.60 
Payable in: Net Disposable Income (NDI)
(7.5% 1-year Fixing Period) Monthly Amortization or Required Salary
25 years : 5,810.05 : 19,366.83 
20 years : 6,333.68 : 21,112.28 
15 years : 7,288.30 : 24,294.32 
10 years : 9,332.49 : 31,108.32 
5 years : 15,754.11 : 52,513.69 

NOTE: PRICE AND DETAILS above are subject to change without prior notice and should not be construed as binding. Kindly contact me for latest update. Please see contact information below. Thanks