Condo Units in Cebu’s first Resort Oasis Residential Living

  • Condo Units in Cebu’s first Resort Oasis Residential Living
  • Condo Units in Cebu’s first Resort Oasis Residential Living
  • Condo Units in Cebu’s first Resort Oasis Residential Living
  • Condo Units in Cebu’s first Resort Oasis Residential Living
  • Condo Units in Cebu’s first Resort Oasis Residential Living
  • Condo Units in Cebu’s first Resort Oasis Residential Living
  • Condo Units in Cebu’s first Resort Oasis Residential Living
  • Condo Units in Cebu’s first Resort Oasis Residential Living
  • Condo Units in Cebu’s first Resort Oasis Residential Living
  • Condo Units in Cebu’s first Resort Oasis Residential Living
  • Condo Units in Cebu’s first Resort Oasis Residential Living
  • Condo Units in Cebu’s first Resort Oasis Residential Living

BE RESIDENCES


~ An exclusive enclave of resort-inspired amenities with sizable pools, cozy poolside lounges and picturesque scenery of the city making BE Residences a Resort Oasis in the City. ~


Location : St. Lawrence St., Cebu City, Cebu 6000


Status : Pre-Selling


Accessibilities : 


• Walking distance to University of Southern Phils


• Walking distance to Waterfront Hotel & Casino


• 10 mins ride going to Cebu Business Park / Ayala Mall


• 10 mins ride going to JY Square Mall


• 15 mins ride going to SM City Mall


Amenities :


• Kiddie & Lap Pool


• Gym


• Wet and Dry Sauna


• Longing Area


• Series of Function Room


• Fresh, Tropical Landscaping to create a Resort feel


• Fitness Stairs


Unit Types | Size Range :


• Studio | 23.68 ~ 30.80 sqm.


• Studio w/ Balcony | 24.67 ~ 36.40 sqm.


• 1 Bedroom | 36.75 ~ 48.85 sqm.


• 1 Bedroom w/ Balcony | 43.00 ~ 56.00 sqm.


• 2 Bedroom | 48.30 ~ 64.05 sqm.


• 2 Bedroom w/ Balcony | 56.69 ~ 74.38 sqm.


• Garden Suites | 36.07 ~ 62.76 sqm.


• Condovision | 36.64 ~ 144.36 sqm.


• Maisonettes | 99.56 ~ 103.14 sqm.


Sample Payment Computation :


• Studio ~ 24.5 sqm.


Indicative Total Contract Price = Php 3,300,000


Reservation Fee = Php 25,000


~ 100% Spot Cash (within 30 days)


Net Contract Price = Php 3,084,112


Less Reservation Fee = Php 25,000


NCP Less RF = Php 3,059,112


7% Less: Spot Cash Discount = (Php 214,138)


Net Payable Amount = Php 3,060,862


~ Spot 10% DP – 10% in 41 months – 80% Loanable Balance


10% Spot Downpayment = Php 330,000


Less: Reservation Fee = Php 25,000


NCP of 10% = Php 283,411.21


5% Less: Discount on 10% DP = Php 14,171


Net Downpayment Payable = Php 290,829


10% Spread Downpayment = Php 300,000


Payable in 41 months = Php 8,049


80% Loanable Amount = Php 2,640,000


~ Spot 5% DP – 15% in 41 months – 80% Loanable Balance


5% Spot Downpayment = Php 165,000


Less: Reservation Fee = Php 25,000


Net DP Payable = Php 140,000


15% Spread Downpayment = Php 495,000


Payable in 41 months = Php 12,073


80% Loanable Amount = Php 2,640,000


~ Regular Payment – 20% in 42 months, 80% Loanable


20% Downpayment = Php 660,000


Less: Reservation Fee = Php 25,000


Net DP Payable = Php 635,000


Payable in 42 months = Php 15,119


80% Loanable Amount = 2,640,000


Bank Financing :


5 years loan term = Php 59,530


10 years loan term = Php 32,030


15 years loan term = Php 25,229


• 1 Bedroom ~ 36.75 sqm.


Indicative Total Contract Price = Php 5,700,000


Reservation Fee = Php 30,000


~ 100% Spot Cash (within 30 days)


Net Contract Price = Php 4,789,916


Less Reservation Fee = Php 30,000


NCP Less RF = Php 4,759,916


7% Less: Spot Cash Discount = (Php 330,194)


Net Payable Amount = Php 5,336,806


~ Spot 10% DP – 10% in 41 months – 80% Loanable Balance


10% Spot Downpayment = Php 570,000


Less: Reservation Fee = Php 30,000


NCP of 10% = Php 448,992


5% Less: Discount on 10% DP = Php 22,450


Net Downpayment Payable = Php 517,550


10% Spread Downpayment = Php 570,000


Payable in 41 months = Php 13,902


80% Loanable Amount = Php 4,560,000


~ Spot 5% DP – 15% in 41 months – 80% Loanable Balance


5% Spot Downpayment = Php 285,000


Less: Reservation Fee = Php 30,000


Net DP Payable = Php 255,000


15% Spread Downpayment = Php 855,000


Payable in 41 months = Php 20,854


80% Loanable Amount = Php 4,560,000


~ Regular Payment – 20% in 42 months, 80% Loanable


20% Downpayment = Php 1,140,000


Less: Reservation Fee = Php 30,000


Net DP Payable = Php 1,110,000


Payable in 42 months = Php 26,429


80% Loanable Amount = 4,560,000


Bank Financing :


5 years loan term = Php 92,460


10 years loan term = Php 55,325


15 years loan term = Php 43,578


• Maisonettes ~ 99.56 sqm.


Indicative Total Contract Price = Php 17,100,000


Reservation Fee = Php 100,000


~ 100% Spot Cash (within 30 days)


Net Contract Price = Php 14,369,748


Less Reservation Fee = Php 100,000


NCP Less RF = Php 14,269,748


7% Less: Spot Cash Discount = (Php 998,882)


Net Payable Amount = Php 16,001,118


~ Spot 10% DP – 10% in 41 months – 80% Loanable Balance


10% Spot Downpayment = Php 1,710,000


Less: Reservation Fee = Php 100,000


NCP of 10% = Php 1,336,975


5% Less: Discount on 10% DP = Php 66,849


Net Downpayment Payable = Php 1,543,151


10% Spread Downpayment = Php 1,710,000


Payable in 41 months = Php 41,707


80% Loanable Amount = Php 13,680,000


~ Spot 5% DP – 15% in 41 months – 80% Loanable Balance


5% Spot Downpayment = Php 855,000


Less: Reservation Fee = Php 100,000


Net DP Payable = Php 755,000


15% Spread Downpayment = Php 2,565,000


Payable in 41 months = Php 62,561


80% Loanable Amount = Php 13,680,000


~ Regular Payment – 20% in 42 months, 80% Loanable


20% Downpayment = Php 3,420,000


Less: Reservation Fee = Php 100,000


Net DP Payable = Php 3,320,000


Payable in 42 months = Php 79,048


80% Loanable Amount = 13,680,000


Bank Financing :


5 years loan term = Php 277,381


10 years loan term = Php 165,976


15 years loan term = Php 130,733

Top